CIC — CIC Insurance Group Plc

Graham's number is √(22.5 × EPS × BVPS): a P/E ceiling of 15 times a P/B ceiling of 1.5, applied to one year's earnings and book value. The Graham number primer works through it. It is a computation, not a recommendation.

Tests: Graham's criteria, with GrowingGrass insurer tests in place of financial strength. CIC writes general, health, life and micro insurance in Kenya, South Sudan, Uganda and Malawi, and runs an asset management business, so GrowingGrass tests its size by insurance revenue, and its strength by whether investments and cash cover insurance contract liabilities and by borrowings against shareholders' funds. Investment assets here are the group's financial investment assets plus its investment properties; deposits with financial institutions sit inside that figure, leaving cash and bank balances alone. Book value excludes the non-controlling interest, which is negative, so attributable equity is above total equity.

Fiscal year

six months to 30 Jun 2026

Interim: six months to 30 Jun 2026, unaudited. Earnings use the trailing twelve months to Jun 2026, built from reported half-year and full-year figures. Every test below is flagged interim and will be replaced when the full year is published.

√(22.5 × 0.36 × 4.32) = 5.92

The Graham number for the twelve months to Jun 2026, from trailing-twelve-month EPS and BVPS at the period end. Tap a figure below for its source and date.

Discount to Graham number: +18.7% at the results-day price of 4.81. Positive means the price was below the Graham number; negative means above.

The figures

Per share (KES)

Earnings (EPS) (6 months): 0.38
six-month figure as printed, not annualised; profit for the period 1,087,159k over 2,877,078k shares · basic · Summary unaudited results for the six months ended 30 Jun 2026, p.1 · 27 Aug 2026
Book value (BVPS): 4.32
excludes the non-controlling interest of −45,139k, so attributable equity of 12,440,399k is above total equity of 12,395,260k · attributable · computed: equity attributable to owners 12,440,399k ÷ 2,877,078k shares, Summary unaudited results for the six months ended 30 Jun 2026, p.1 · 27 Aug 2026
Dividend (DPS): Not compiled
Price on results day: 4.81
NSE daily price list VWAP, the exchange's official end-of-day price, on the day the board approved the interim results · NSE daily price list 2026-08-27, p.1 · 27 Aug 2026

Size and balance sheet

Insurance revenue (6 months): 16,344.8
insurance revenue · Summary unaudited results for the six months ended 30 Jun 2026, p.1 · 27 Aug 2026
Total assets: 81,684.7
Summary unaudited results for the six months ended 30 Jun 2026, p.1 · 27 Aug 2026
Investment assets: 66,941.6
financial investment assets 63,653.6m plus investment properties 3,288.0m. The interim shows 31 Dec 2025 financial investment assets as 55,327.3m against 54,327.3m in the audited accounts, with the same amount moved out of other assets; total assets are unchanged · computed from Summary unaudited results for the six months ended 30 Jun 2026, p.1 · 27 Aug 2026
Cash and bank balances: 314.7
cash and bank balances; deposits with financial institutions are counted within investment assets · Summary unaudited results for the six months ended 30 Jun 2026, p.1 · 27 Aug 2026
Insurance contract liabilities: 60,965.4
insurance contract liabilities; investment contract liabilities of 95.8m not included · Summary unaudited results for the six months ended 30 Jun 2026, p.1 · 27 Aug 2026
Total borrowings: 4,102.4
Summary unaudited results for the six months ended 30 Jun 2026, p.1 · 27 Aug 2026
Shareholders' equity: 12,440.4
total equity 12,395,260k less the non-controlling interest of −45,139k · computed from Summary unaudited results for the six months ended 30 Jun 2026, p.1 · 27 Aug 2026
KES per US$: 129.47
CBK daily exchange rates (mean) · 27 Aug 2026

Computed

EPS, trailing twelve months: 0.36
attributable · computed: H1 FY2026 EPS 0.38 + FY2025 0.21 − H1 FY2025 0.23 · 30 Mar 2026
Insurance revenue, trailing twelve months: 31,930.5
computed: H1 FY2026 insurance revenue 16,344.8m + FY2025 29,457.8m − H1 FY2025 13,872.1m · 30 Mar 2026
EPS, three-year average: Not compiled
P/E on three-year EPS: Not compiled
P/B: 1.11
computed: price ÷ BVPS · 27 Aug 2026
Dividend yield: Not compiled
Borrowings ÷ equity: 0.33×
computed: total borrowings ÷ shareholders' equity · 27 Aug 2026
Return on equity: Not compiled
Price ÷ Graham number: 0.81×
computed: price ÷ Graham number · 30 Mar 2026
Discount to Graham number: +18.7%
computed: (Graham number − price) ÷ Graham number · 30 Mar 2026

Graham's tests

1
Adequate size
GrowingGrass adaptation
Graham's size test uses annual sales. GrowingGrass uses an insurer's insurance revenue in its place, against Graham's US$100m floor.
Insurance revenue of at least US$100m
Interim
Met
Adequate sizeMet
Insurance revenue of at least US$100m · Interim: earnings on trailing twelve months
- Insurance revenue KES 31,930.5m ÷ 129.47 KES per US$ = US$246.6m
- US$246.6m against a floor of US$100mmeets
2
Reserve cover
GrowingGrass adaptation
Graham gave no financial-strength test for insurers (The Intelligent Investor, 1973, chapter 14). An insurer's first obligation is to its policyholders, so GrowingGrass tests whether the investments and cash it holds cover the liabilities on its insurance contracts.
Investments and cash at least equal to insurance contract liabilities
Interim
Met
Reserve coverMet
Investments and cash at least equal to insurance contract liabilities · Interim: earnings on trailing twelve months
- Investments 66,941.6m + cash 314.7m = 67,256.3m
- 67,256.3m against insurance contract liabilities of 60,965.4m: 1.10× covermeets
3
Borrowings
GrowingGrass adaptation
Graham gave no financial-strength test for insurers (The Intelligent Investor, 1973, chapter 14). Graham allowed a public utility debt of up to twice its equity. An insurer already carries policyholder liabilities, so GrowingGrass holds its borrowings to no more than its equity.
Borrowings no more than shareholders' equity at book value
Interim
Met
BorrowingsMet
Borrowings no more than shareholders' equity at book value · Interim: earnings on trailing twelve months
- Borrowings 4,102.4m against shareholders' equity of 12,440.4mmeets
Earnings stability
Positive EPS in each of the past 10 years
Interim
No result: data not compiled
Earnings stabilityNo result: data not compiled
Positive EPS in each of the past 10 years · Interim: earnings on trailing twelve months
EPS positive in 1 of 10 years
12m to Jun 2017
not held
not held
12m to Jun 2018
not held
not held
12m to Jun 2019
not held
not held
12m to Jun 2020
not held
not held
12m to Jun 2021
not held
not held
12m to Jun 2022
not held
not held
12m to Jun 2023
not held
not held
12m to Jun 2024
not held
not held
12m to Jun 2025
not held
not held
12m to Jun 2026
0.36
positive
Still needed: EPS for 12m to Jun 2017, EPS for 12m to Jun 2018, EPS for 12m to Jun 2019, EPS for 12m to Jun 2020, EPS for 12m to Jun 2021, EPS for 12m to Jun 2022, EPS for 12m to Jun 2023, EPS for 12m to Jun 2024, EPS for 12m to Jun 2025.
Dividend record
A dividend paid in each of the past 20 years
Interim
No result: data not compiled
Dividend recordNo result: data not compiled
A dividend paid in each of the past 20 years · Interim: earnings on trailing twelve months
Dividend paid in 1 of 20 years (FY2007–FY2026)
Still needed: DPS for FY2007, DPS for FY2008, DPS for FY2009, DPS for FY2010, DPS for FY2011, DPS for FY2012, DPS for FY2013, DPS for FY2014, DPS for FY2015, DPS for FY2016, DPS for FY2017, DPS for FY2018, DPS for FY2019, DPS for FY2020, DPS for FY2021, DPS for FY2022, DPS for FY2023, DPS for FY2024, DPS for FY2026.
Earnings growth
EPS up at least one-third over 10 years, on three-year averages
Interim
No result: data not compiled
Earnings growthNo result: data not compiled
EPS up at least one-third over 10 years, on three-year averages · Interim: earnings on trailing twelve months
12m to Jun 2017
not held
not held
12m to Jun 2018
not held
not held
12m to Jun 2019
not held
not held
12m to Jun 2024
not held
not held
12m to Jun 2025
not held
not held
12m to Jun 2026
0.36
Still needed: EPS for 12m to Jun 2017, EPS for 12m to Jun 2018, EPS for 12m to Jun 2019, EPS for 12m to Jun 2024, EPS for 12m to Jun 2025.
Moderate P/E
Price no more than 15 × three-year average EPS
Interim
No result: data not compiled
Moderate P/ENo result: data not compiled
Price no more than 15 × three-year average EPS · Interim: earnings on trailing twelve months
Still needed: EPS for 12m to Jun 2024, EPS for 12m to Jun 2025.
8
Moderate P/B
Price no more than 1.5 × BVPS, or P/E × P/B no more than 22.5
Interim
Met
Moderate P/BMet
Price no more than 1.5 × BVPS, or P/E × P/B no more than 22.5 · Interim: earnings on trailing twelve months
- Price 4.81 ÷ BVPS 4.32 = 1.11
- 1.11 against a ceiling of 1.5meets

Sources and notes

Book value (BVPS): attributable · computed: equity attributable to owners 12,440,399k ÷ 2,877,078k shares, Summary unaudited results for the six months ended 30 Jun 2026, p.1 · 27 Aug 2026 (excludes the non-controlling interest of −45,139k, so attributable equity of 12,440,399k is above total equity of 12,395,260k)
Price on results day: NSE daily price list 2026-08-27, p.1 · 27 Aug 2026 (NSE daily price list VWAP, the exchange's official end-of-day price, on the day the board approved the interim results)
Total assets: Summary unaudited results for the six months ended 30 Jun 2026, p.1 · 27 Aug 2026
Investment assets: computed from Summary unaudited results for the six months ended 30 Jun 2026, p.1 · 27 Aug 2026 (financial investment assets 63,653.6m plus investment properties 3,288.0m. The interim shows 31 Dec 2025 financial investment assets as 55,327.3m against 54,327.3m in the audited accounts, with the same amount moved out of other assets; total assets are unchanged)
Cash and bank balances: Summary unaudited results for the six months ended 30 Jun 2026, p.1 · 27 Aug 2026 (cash and bank balances; deposits with financial institutions are counted within investment assets)
Insurance contract liabilities: Summary unaudited results for the six months ended 30 Jun 2026, p.1 · 27 Aug 2026 (insurance contract liabilities; investment contract liabilities of 95.8m not included)
Total borrowings: Summary unaudited results for the six months ended 30 Jun 2026, p.1 · 27 Aug 2026
Shareholders' equity: computed from Summary unaudited results for the six months ended 30 Jun 2026, p.1 · 27 Aug 2026 (total equity 12,395,260k less the non-controlling interest of −45,139k)
KES per US$: CBK daily exchange rates (mean) · 27 Aug 2026
EPS, 6 months to 2026-06-30: basic · Summary unaudited results for the six months ended 30 Jun 2026, p.1 · 27 Aug 2026 (six-month figure as printed, not annualised; profit for the period 1,087,159k over 2,877,078k shares)
EPS, same 6 months a year earlier: basic · Summary unaudited results for the six months ended 30 Jun 2026, p.1 · 27 Aug 2026 (six months to 30 Jun 2025 as printed in the 2026 report)
Insurance revenue, 6 months to 2026-06-30: Summary unaudited results for the six months ended 30 Jun 2026, p.1 · 27 Aug 2026 (insurance revenue)
Insurance revenue, same 6 months a year earlier: Summary unaudited results for the six months ended 30 Jun 2026, p.1 · 27 Aug 2026 (insurance revenue; six months to 30 Jun 2025 as printed in the 2026 report)