KQ — Kenya Airways PLC
Graham's number is √(22.5 × EPS × BVPS): a P/E ceiling of 15 times a P/B ceiling of 1.5, applied to one year's earnings and book value. The Graham number primer works through it. It is a computation, not a recommendation.
Tests: Graham's criteria for industrial companies. Kenya Airways flies passengers and cargo from its Nairobi hub to 42 destinations, so Graham's industrial tests apply: sales for size, and the current ratio and long-term debt against working capital for strength. FY2025 has no Graham number: the airline made a loss and shareholders' funds are a deficit, total liabilities exceeding total assets by 132,065m at 31 Dec 2025. Per-share figures rest on the 5,824m ordinary shares the company reports as its weighted average; convertible loan notes would add a further 1,659m shares, which is why the reported diluted loss per share is smaller than the basic. For the six months to 30 Jun 2026 Kenya Airways published no financial statements — only a results presentation and a press release, both its own documents. The presentation carries summary consolidated income, financial position and cash flow statements, but no statement of changes in equity, no explanatory notes and no per-share figure, so it falls short of the interim report the Capital Markets Authority requires within two months of the period end. The half year is therefore built from the figures the presentation actually prints, and no earnings per share is shown, which also leaves the trailing twelve months without a figure. Neither period has a Graham number in any case: the airline made a loss in both and shareholders' funds are a deficit.
Interim: six months to 30 Jun 2026, unaudited. No earnings figure is published for this period, so none is shown. Every test below is flagged interim and will be replaced when the full year is published.
Showing FY2026
√(22.5 × × -25.38) =
The Graham number for the twelve months to Jun 2026, from trailing-twelve-month EPS and BVPS at the period end. Tap a figure below for its source and date.
The figures
Per share (KES)
- Earnings (EPS) (6 months)
- Not compiled
- Book value (BVPS)
-25.38
a deficit: equity attributable to owners of −147,834m over 5,824m shares. The non-controlling interest is −24m and total equity −147,858m. Book value per share is computed here as it is everywhere on the site, from published equity and the share count; no issuer prints it. Earnings per share is different: companies normally print it, this presentation does not, and it is not computed in its place · attributable · computed: equity attributable to owners −147,834m ÷ 5,824m shares, Half Year 2026 Financial Results Presentation (RAW-1112), summary consolidated statement of financial position · 25 Aug 2026
- Dividend (DPS)
- Not compiled
- Price on results day
5.50
NSE daily price list VWAP, the exchange's official end-of-day price, on the date of the results press release · NSE daily price list 2026-08-25, p.1 · 25 Aug 2026
Size and balance sheet (KES m)
- Revenue (6 months)
81,254.0
total income as the presentation labels it, 9% above the same period last year; the press release reports revenue of KShs 81 billion. The presentation prints no earnings per share, so none is shown for the half year and there is no trailing-twelve-month figure · Half Year 2026 Financial Results Presentation (RAW-1112), summary consolidated income statement · 25 Aug 2026
- Current assets
43,974.0
Half Year 2026 Financial Results Presentation (RAW-1112), summary consolidated statement of financial position · 25 Aug 2026
- Current liabilities
140,612.0
Half Year 2026 Financial Results Presentation (RAW-1112), summary consolidated statement of financial position · 25 Aug 2026
- Long-term debt
187,544.0
all non-current liabilities, because the half-year briefing does not break them out; an upper bound on long-term debt. At 31 Dec 2025 non-current borrowings were 128,799m of 182,372m, the rest lease liabilities and provisions · Half Year 2026 Financial Results Presentation (RAW-1112), summary consolidated statement of financial position · 25 Aug 2026
- KES per US$
129.47
CBK daily exchange rates (mean) · 25 Aug 2026
Computed
- EPS, trailing twelve months
- Not compiled
- Revenue, trailing twelve months
168,223.0
computed: H1 FY2026 revenue 81,254.0m + FY2025 161,473.0m − H1 FY2025 74,504.0m · 24 Mar 2026
- EPS, three-year average
- Not compiled
- P/E on three-year EPS
- Not compiled
- P/B
- Not compiled
- Dividend yield
- Not compiled
- Current ratio
0.31
computed: current assets ÷ current liabilities · 25 Aug 2026
- Price ÷ Graham number
- Not compiled
- Discount to Graham number
- Not compiled
Graham's tests
- MetAdequate size
Revenue of at least US$100m
InterimAdequate sizeMet
Revenue of at least US$100m · Interim: earnings on trailing twelve months
- Revenue KES 168,223.0m ÷ 129.47 KES per US$ = US$1,299.3m
- US$1,299.3m against a floor of US$100mmeets
- Not metFinancial strength
Current ratio of at least 2; long-term debt no more than working capital
InterimFinancial strengthNot met
Current ratio of at least 2; long-term debt no more than working capital · Interim: earnings on trailing twelve months
- Current ratio: 43,974.0 ÷ 140,612.0 = 0.31, against a minimum of 2.00falls short
- Working capital: 43,974.0 − 140,612.0 = −96,638.0
- Long-term debt 187,544.0 against working capital of −96,638.0falls short
- No result: data not compiledEarnings stability
Positive EPS in each of the past 10 years
InterimEarnings stabilityNo result: data not compiled
Positive EPS in each of the past 10 years · Interim: earnings on trailing twelve months
EPS positive in 0 of 10 years
- 12m to Jun 2017
- not held
- not held
- 12m to Jun 2018
- not held
- not held
- 12m to Jun 2019
- not held
- not held
- 12m to Jun 2020
- not held
- not held
- 12m to Jun 2021
- not held
- not held
- 12m to Jun 2022
- not held
- not held
- 12m to Jun 2023
- not held
- not held
- 12m to Jun 2024
- not held
- not held
- 12m to Jun 2025
- not held
- not held
- 12m to Jun 2026
- not held
- not held
Still needed: EPS for 12m to Jun 2017, EPS for 12m to Jun 2018, EPS for 12m to Jun 2019, EPS for 12m to Jun 2020, EPS for 12m to Jun 2021, EPS for 12m to Jun 2022, EPS for 12m to Jun 2023, EPS for 12m to Jun 2024, EPS for 12m to Jun 2025, EPS for 12m to Jun 2026.
- Not metDividend record
A dividend paid in each of the past 20 years
InterimDividend recordNot met
A dividend paid in each of the past 20 years · Interim: earnings on trailing twelve months
Dividend paid in 0 of 20 years (FY2007–FY2026)
- No dividend in FY2025falls short
Still needed: DPS for FY2007, DPS for FY2008, DPS for FY2009, DPS for FY2010, DPS for FY2011, DPS for FY2012, DPS for FY2013, DPS for FY2014, DPS for FY2015, DPS for FY2016, DPS for FY2017, DPS for FY2018, DPS for FY2019, DPS for FY2020, DPS for FY2021, DPS for FY2022, DPS for FY2023, DPS for FY2024, DPS for FY2026.
- No result: data not compiledEarnings growth
EPS up at least one-third over 10 years, on three-year averages
InterimEarnings growthNo result: data not compiled
EPS up at least one-third over 10 years, on three-year averages · Interim: earnings on trailing twelve months
- 12m to Jun 2017
- not held
- not held
- 12m to Jun 2018
- not held
- not held
- 12m to Jun 2019
- not held
- not held
- 12m to Jun 2024
- not held
- not held
- 12m to Jun 2025
- not held
- not held
- 12m to Jun 2026
- not held
- not held
Still needed: EPS for 12m to Jun 2017, EPS for 12m to Jun 2018, EPS for 12m to Jun 2019, EPS for 12m to Jun 2024, EPS for 12m to Jun 2025, EPS for 12m to Jun 2026.
- No result: data not compiledModerate P/E
Price no more than 15 × three-year average EPS
InterimModerate P/ENo result: data not compiled
Price no more than 15 × three-year average EPS · Interim: earnings on trailing twelve months
Still needed: EPS for 12m to Jun 2024, EPS for 12m to Jun 2025, EPS for 12m to Jun 2026.
- No result: data not compiledModerate P/B
Price no more than 1.5 × BVPS, or P/E × P/B no more than 22.5
InterimModerate P/BNo result: data not compiled
Price no more than 1.5 × BVPS, or P/E × P/B no more than 22.5 · Interim: earnings on trailing twelve months
Sources and notes
- Book value (BVPS): attributable · computed: equity attributable to owners −147,834m ÷ 5,824m shares, Half Year 2026 Financial Results Presentation (RAW-1112), summary consolidated statement of financial position · 25 Aug 2026 (a deficit: equity attributable to owners of −147,834m over 5,824m shares. The non-controlling interest is −24m and total equity −147,858m. Book value per share is computed here as it is everywhere on the site, from published equity and the share count; no issuer prints it. Earnings per share is different: companies normally print it, this presentation does not, and it is not computed in its place)
- Price on results day: NSE daily price list 2026-08-25, p.1 · 25 Aug 2026 (NSE daily price list VWAP, the exchange's official end-of-day price, on the date of the results press release)
- Current assets: Half Year 2026 Financial Results Presentation (RAW-1112), summary consolidated statement of financial position · 25 Aug 2026
- Current liabilities: Half Year 2026 Financial Results Presentation (RAW-1112), summary consolidated statement of financial position · 25 Aug 2026
- Long-term debt: Half Year 2026 Financial Results Presentation (RAW-1112), summary consolidated statement of financial position · 25 Aug 2026 (all non-current liabilities, because the half-year briefing does not break them out; an upper bound on long-term debt. At 31 Dec 2025 non-current borrowings were 128,799m of 182,372m, the rest lease liabilities and provisions)
- KES per US$: CBK daily exchange rates (mean) · 25 Aug 2026
- Revenue, 6 months to 2026-06-30: Half Year 2026 Financial Results Presentation (RAW-1112), summary consolidated income statement · 25 Aug 2026 (total income as the presentation labels it, 9% above the same period last year; the press release reports revenue of KShs 81 billion. The presentation prints no earnings per share, so none is shown for the half year and there is no trailing-twelve-month figure)
- Revenue, same 6 months a year earlier: Half Year 2026 Financial Results Presentation (RAW-1112), summary consolidated income statement · 25 Aug 2026 (total income for the six months to 30 Jun 2025 as printed in the 2026 briefing)