OCH — Olympia Capital Holdings Limited
Graham's number is √(22.5 × EPS × BVPS): a P/E ceiling of 15 times a P/B ceiling of 1.5, applied to one year's earnings and book value. The Graham number primer works through it. It is a computation, not a recommendation.
Tests: Graham's criteria for industrial companies. Olympia Capital manufactures and trades building products — adhesives, aluminium, floor tiles and chemicals — through subsidiaries in Kenya and southern Africa, and lets space at Avon Business Park in Nairobi. It sells goods and holds working capital, so Graham's industrial tests apply: sales for size, and the current ratio and long-term debt against working capital for strength. Long-term debt is the non-current borrowings the group breaks out, not the whole non-current block. Per-share figures rest on 40,000,000 ordinary shares, the count implied by share capital of 200,000k at the NSE par value of Shs 5.00 and consistent with the printed earnings per share. Two-fifths of the group's net assets belong to minority shareholders in the subsidiaries — 609,829k of 1,722,653k at 28 Feb 2026 — so book value per share here is the parent's share only. The year ends on the last day of February. Olympia's summary statements carry no board approval, signature or publication date, and the files carry no creation timestamp, so no results day can be established from a company document. The FY2026 column is therefore priced at the market on 25 Sep 2026, the day this profile was recorded, rather than at a results day, and its discount is not comparable with the results-day discounts shown elsewhere. FY2025 carries no price, since no record was being made then, and each year's figures are dated to its own year end.
Showing FY2026
√(22.5 × 0.06 × 27.82) = 6.13
The Graham number for FY2026, from that year's EPS and BVPS. Tap a figure below for its source and date.
Discount to Graham number: −31.8% at the record-date price of 8.08. Positive means the price was below the Graham number; negative means above.
The figures
Per share (KES)
- Earnings (EPS)
0.06
basic as printed (2025: 0.25); profit attributable to the owners of the parent 2,290k of a group profit of 10,447k, the rest 8,157k to non-controlling interests. Computed over 40,000,000 shares this is 0.057. Revenue fell 6% while operating expenses rose 13%, taking operating profit down to 30,967k from 45,852k · basic · Summary audited consolidated financial statements for the year ended 28 February 2026, summary consolidated statement of comprehensive income · 28 Feb 2026
- Book value (BVPS)
27.82
excludes non-controlling interests of 609,829k; share capital 200,000k, share premium 255,985k, revaluation reserve 523,755k, translation reserve of −28,533k and retained earnings 161,617k · attributable · computed: equity attributable to the owners of the parent 1,112,824k ÷ 40,000,000 shares, Summary audited consolidated financial statements for the year ended 28 February 2026, summary consolidated statement of financial position and statement of changes in equity · 28 Feb 2026
- Dividend (DPS)
0.00
no dividend to the company's own shareholders appears in the statement of changes in equity; the 15,600k of dividends shown there was paid to non-controlling interests in subsidiaries (2025: 5,200k) · Summary audited consolidated financial statements for the year ended 28 February 2026, summary consolidated statement of changes in equity · 28 Feb 2026
- Price on record date
8.08
NSE daily price list VWAP on 25 Sep 2026, the day this profile was recorded. Olympia's summary statements carry no board approval, signature or publication date, and the files carry no creation timestamp, so no results day can be established from a company document. This is therefore not a results-day price of the kind used elsewhere on the site but the market price on the date of record, set against the latest audited figures; the discount below is not comparable with discounts computed at other companies' results days · record date · NSE daily price list 2026-09-25, p.1 · 25 Sept 2026
Size and balance sheet (KES m)
- Revenue
428.8
revenue, down from 457,175k; cost of sales 266,030k left a gross profit of 162,721k, and other operating income was 111,953k · Summary audited consolidated financial statements for the year ended 28 February 2026, summary consolidated statement of comprehensive income · 28 Feb 2026
- Current assets
334.8
inventories 140,400k, trade and other receivables 127,339k, bank and cash balances 49,470k, amounts due from related companies 11,620k and other financial assets 5,971k · Summary audited consolidated financial statements for the year ended 28 February 2026, summary consolidated statement of financial position · 28 Feb 2026
- Current liabilities
105.3
trade and other payables 37,960k, dividend payable 23,377k, current borrowings 18,456k, tax payable 18,184k and amounts due to directors 7,328k · Summary audited consolidated financial statements for the year ended 28 February 2026, summary consolidated statement of financial position · 28 Feb 2026
- Long-term debt
83.5
non-current borrowings as broken out; the rest of the 122,186k non-current block is deferred tax liabilities of 38,348k and 330k due to related parties · Summary audited consolidated financial statements for the year ended 28 February 2026, summary consolidated statement of financial position · 28 Feb 2026
- KES per US$
129.62
CBK daily exchange rates (mean) · 25 Sept 2026
Computed
- EPS, three-year average
- Not compiled
- P/E on three-year EPS
- Not compiled
- P/B
0.29
computed: price ÷ BVPS · 28 Feb 2026
- Dividend yield
0.0%
computed: DPS ÷ price · 28 Feb 2026
- Current ratio
3.18
computed: current assets ÷ current liabilities · 28 Feb 2026
- Price ÷ Graham number
1.32×
computed: price ÷ Graham number · 28 Feb 2026
- Discount to Graham number
−31.8%
computed: (Graham number − price) ÷ Graham number · 28 Feb 2026
Graham's tests
- Not metAdequate size
Revenue of at least US$100m
Adequate sizeNot met
Revenue of at least US$100m
- Revenue KES 428.8m ÷ 129.62 KES per US$ = US$3.3m
- US$3.3m against a floor of US$100mfalls short
- MetFinancial strength
Current ratio of at least 2; long-term debt no more than working capital
Financial strengthMet
Current ratio of at least 2; long-term debt no more than working capital
- Current ratio: 334.8 ÷ 105.3 = 3.18, against a minimum of 2.00meets
- Working capital: 334.8 − 105.3 = 229.5
- Long-term debt 83.5 against working capital of 229.5meets
- No result: data not compiledEarnings stability
Positive EPS in each of the past 10 years
Earnings stabilityNo result: data not compiled
Positive EPS in each of the past 10 years
EPS positive in 2 of 10 years
- FY2017
- not held
- not held
- FY2018
- not held
- not held
- FY2019
- not held
- not held
- FY2020
- not held
- not held
- FY2021
- not held
- not held
- FY2022
- not held
- not held
- FY2023
- not held
- not held
- FY2024
- not held
- not held
- FY2025
- 0.25
- positive
- FY2026
- 0.06
- positive
Still needed: EPS for FY2017, EPS for FY2018, EPS for FY2019, EPS for FY2020, EPS for FY2021, EPS for FY2022, EPS for FY2023, EPS for FY2024.
- Not metDividend record
A dividend paid in each of the past 20 years
Dividend recordNot met
A dividend paid in each of the past 20 years
Dividend paid in 0 of 20 years (FY2007–FY2026)
- No dividend in FY2025falls short
- No dividend in FY2026falls short
Still needed: DPS for FY2007, DPS for FY2008, DPS for FY2009, DPS for FY2010, DPS for FY2011, DPS for FY2012, DPS for FY2013, DPS for FY2014, DPS for FY2015, DPS for FY2016, DPS for FY2017, DPS for FY2018, DPS for FY2019, DPS for FY2020, DPS for FY2021, DPS for FY2022, DPS for FY2023, DPS for FY2024.
- No result: data not compiledEarnings growth
EPS up at least one-third over 10 years, on three-year averages
Earnings growthNo result: data not compiled
EPS up at least one-third over 10 years, on three-year averages
- FY2017
- not held
- not held
- FY2018
- not held
- not held
- FY2019
- not held
- not held
- FY2024
- not held
- not held
- FY2025
- 0.25
- FY2026
- 0.06
Still needed: EPS for FY2017, EPS for FY2018, EPS for FY2019, EPS for FY2024.
- No result: data not compiledModerate P/E
Price no more than 15 × three-year average EPS
Moderate P/ENo result: data not compiled
Price no more than 15 × three-year average EPS
Still needed: EPS for FY2024.
- MetModerate P/B
Price no more than 1.5 × BVPS, or P/E × P/B no more than 22.5
Moderate P/BMet
Price no more than 1.5 × BVPS, or P/E × P/B no more than 22.5
- Price 8.08 ÷ BVPS 27.82 = 0.29
- 0.29 against a ceiling of 1.5meets
Sources and notes
- Earnings (EPS): basic · Summary audited consolidated financial statements for the year ended 28 February 2026, summary consolidated statement of comprehensive income · 28 Feb 2026 (basic as printed (2025: 0.25); profit attributable to the owners of the parent 2,290k of a group profit of 10,447k, the rest 8,157k to non-controlling interests. Computed over 40,000,000 shares this is 0.057. Revenue fell 6% while operating expenses rose 13%, taking operating profit down to 30,967k from 45,852k)
- Book value (BVPS): attributable · computed: equity attributable to the owners of the parent 1,112,824k ÷ 40,000,000 shares, Summary audited consolidated financial statements for the year ended 28 February 2026, summary consolidated statement of financial position and statement of changes in equity · 28 Feb 2026 (excludes non-controlling interests of 609,829k; share capital 200,000k, share premium 255,985k, revaluation reserve 523,755k, translation reserve of −28,533k and retained earnings 161,617k)
- Dividend (DPS): Summary audited consolidated financial statements for the year ended 28 February 2026, summary consolidated statement of changes in equity · 28 Feb 2026 (no dividend to the company's own shareholders appears in the statement of changes in equity; the 15,600k of dividends shown there was paid to non-controlling interests in subsidiaries (2025: 5,200k))
- Price on record date: record date · NSE daily price list 2026-09-25, p.1 · 25 Sept 2026 (NSE daily price list VWAP on 25 Sep 2026, the day this profile was recorded. Olympia's summary statements carry no board approval, signature or publication date, and the files carry no creation timestamp, so no results day can be established from a company document. This is therefore not a results-day price of the kind used elsewhere on the site but the market price on the date of record, set against the latest audited figures; the discount below is not comparable with discounts computed at other companies' results days)
- Revenue: Summary audited consolidated financial statements for the year ended 28 February 2026, summary consolidated statement of comprehensive income · 28 Feb 2026 (revenue, down from 457,175k; cost of sales 266,030k left a gross profit of 162,721k, and other operating income was 111,953k)
- Current assets: Summary audited consolidated financial statements for the year ended 28 February 2026, summary consolidated statement of financial position · 28 Feb 2026 (inventories 140,400k, trade and other receivables 127,339k, bank and cash balances 49,470k, amounts due from related companies 11,620k and other financial assets 5,971k)
- Current liabilities: Summary audited consolidated financial statements for the year ended 28 February 2026, summary consolidated statement of financial position · 28 Feb 2026 (trade and other payables 37,960k, dividend payable 23,377k, current borrowings 18,456k, tax payable 18,184k and amounts due to directors 7,328k)
- Long-term debt: Summary audited consolidated financial statements for the year ended 28 February 2026, summary consolidated statement of financial position · 28 Feb 2026 (non-current borrowings as broken out; the rest of the 122,186k non-current block is deferred tax liabilities of 38,348k and 330k due to related parties)
- KES per US$: CBK daily exchange rates (mean) · 25 Sept 2026